
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005196 | 0.003825 | 0.00255 | 0.001275 | 0.005614 | 0.005614 | |
Gross Profit | (0.005196) | (0.003825) | (0.00255) | (0.001275) | (0.005614) | (0.005614) | |
Operating Expenses & Income | |||||||
Operating Income | (4.349498) | (2.746124) | (1.085061) | (2.479674) | (1.945229) | (1.945229) | |
Total Operating Expenses | 4.349498 | 2.746124 | 1.085061 | 2.479674 | 1.945229 | 1.945229 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.792753 | 0.817957 | 0.528955 | 0.668688 | 0.799449 | 0.799449 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0189) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.183238) | (2.798201) | (0.984929) | (2.479674) | (1.789598) | (1.789598) | |
Supplemental | |||||||
EBIT | - | (2.517028) | - | - | - | - | |
EBITDA | (4.344302) | (2.775521) | - | - | - | - | |