
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,303 | 26,656 | 28,875 | 30,047 | 32,099 | 32,875 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17,570 | 16,979 | 18,029 | 18,380 | 18,210 | 18,413 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,445) | (10,649) | (30,473) | (36,292) | (28,768) | (26,955) | |
Interest Income | 16,599 | 24,299 | 44,075 | 49,356 | 44,458 | 43,892 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,365 | 5,525 | 4,772 | 3,366 | 6,931 | 7,243 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |