

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.493004 | 26.84 | 17.39 | 4.319459 | 5.636 | 8.45105 | |
COGS | 10.55 | 21.73 | (5.056983) | 0.707596 | 18.34 | 18.34 | |
Gross Profit | (4.055756) | 5.105449 | 17.39 | 4.319459 | (18.34) | (13.31) | |
Operating Expenses & Income | |||||||
Operating Income | (112.2) | (103.4) | (84.49) | (121.3) | (158.9) | (181.5) | |
Total Operating Expenses | 119.7 | 108.6 | 101.9 | 125.6 | 140.6 | 168 | |
R&D Expenses | 80.01 | 80.83 | 66.57 | 92.97 | 111.1 | 121.8 | |
Selling General & Admin Expenses | 34.72 | 26.01 | 32.61 | 29.91 | 28.28 | 47.16 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.664048) | (0.457125) | - | - | - | - | |
Interest Income | 0.192242 | 0.27299 | 3.976343 | 2.506764 | 0.246 | 1.526 | |
Income Tax Expense | (0.433398) | (21.62) | 0.007738 | 0.0572 | (5.35476) | (2.63514) | |
Net Income | |||||||
Net Income | (111.3) | (103.1) | (80.4) | (118.5) | (152.9) | (176.3) | |
Supplemental | |||||||
EBIT | (101.3) | (103.4) | (83.32) | (234.8) | (158.9) | (180.3) | |
EBITDA | (90.74) | (81.72) | (88.38) | (113.5) | (140.6) | (166.2) | |