
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.134004 | 0.134004 | 0.302078 | 0.254978 | 0.198764 | - | |
Gross Profit | (0.134004) | (0.134004) | (0.302078) | (0.254978) | (0.198764) | - | |
Operating Expenses & Income | |||||||
Operating Income | (31.28) | (31.28) | (38.04) | (34.33) | (30.75) | (38.29) | |
Total Operating Expenses | 31.28 | 31.14 | 38.04 | 34.33 | 30.75 | 38.29 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 23.94 | 0.0106 | 9.69094 | 10.63 | 9.763396 | 11.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0246) | - | - | (0.137483) | - | (0.009711) | |
Interest Income | 0.0246 | 0.0726 | 0.414168 | 0.609801 | 1.176546 | 2.06386 | |
Income Tax Expense | (5.685435) | (5.685435) | (1.217329) | (0.007835) | (0.063) | (0.0639) | |
Net Income | |||||||
Net Income | (12.61) | (12.61) | (36.45) | (33.88) | (29.54) | (36.14) | |
Supplemental | |||||||
EBIT | (31.37) | (31.37) | (37.67) | (33.75) | (29.6) | (37.62) | |
EBITDA | (31.23) | (31.23) | (37.36) | (33.5) | (29.4) | (37.42) | |