
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,785.2 | 3,115.1 | 3,622.3 | 4,033 | 4,662 | 4,969.2 | |
COGS | 873.6 | 1,099.1 | 1,333.4 | 1,594.8 | 1,860.1 | 1,864.8 | |
Gross Profit | 1,911.6 | 2,016 | 2,288.9 | 2,438.2 | 2,801.9 | 3,104.4 | |
Operating Expenses & Income | |||||||
Operating Income | 302.4 | 418.8 | 597.7 | 600 | 911.8 | 1,139.1 | |
Total Operating Expenses | 2,482.9 | 2,696.3 | 3,024.6 | 3,433 | 3,750.2 | 3,830.1 | |
R&D Expenses | 687.3 | 518.4 | 505.8 | 552.4 | 599.1 | 604 | |
Selling General & Admin Expenses | 922 | 1,070.8 | 1,185.4 | 1,285.8 | 1,291 | 1,361.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (116) | (19.91) | (20.3) | (19) | (18.3) | (15) | |
Interest Income | 1.933796 | 19.27 | 135 | 134.2 | 112.7 | 92.6 | |
Income Tax Expense | 45.39 | 53.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 176 | 365.3 | 541.5 | 576.2 | 836.3 | 999.7 | |
Supplemental | |||||||
EBIT | 302.4 | 418.8 | - | - | - | - | |
EBITDA | 313.8 | 446.3 | - | - | - | - | |