| 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 46.97 | 56.16 | 85.82 | 184.5 | 184.6 | |
COGS | 49.25 | 60.37 | 87.52 | 188.6 | 188.7 | |
Gross Profit | (2.283) | (4.216) | (1.697) | (4.083) | (4.085041) | |
Operating Expenses & Income | ||||||
Operating Income | (34.14) | (45.48) | (94.26) | (103.5) | (103.5) | |
Total Operating Expenses | 31.85 | 43.58 | 92.56 | 99.38 | 99.43 | |
R&D Expenses | 9.548 | 10.52 | 14.03 | 15.47 | 15.47 | |
Selling General & Admin Expenses | 21.78 | 28.6 | 72.1 | 70.8 | 70.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.508) | (8.795) | (18.14) | (35.05) | (50.52) | |
Interest Income | 0.018 | 0.012 | 0.007 | 0.147 | - | |
Income Tax Expense | - | 0.011 | 0.02 | - | - | |
Net Income | ||||||
Net Income | (34.44) | (63.09) | (128.9) | (121.4) | (121.4) | |
Supplemental | ||||||
EBIT | (32.94) | (54.29) | (110.8) | (86.32) | (86.37) | |
EBITDA | (31.63) | (51.97) | (108.6) | (83.89) | (83.94) | |
