

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.347432) | (0.429752) | (0.30127) | (0.338) | (0.213188) | (0.215371) | |
Total Operating Expenses | 0.346901 | 0.429752 | 0.30127 | 0.337967 | 0.213188 | 0.215371 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.22269 | 0.429752 | 0.106141 | 0.231397 | 0.191545 | 0.18352 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001629) | - | - | - | - | - | |
Interest Income | 0.000231 | - | - | - | - | - | |
Income Tax Expense | (0.296712) | (0.007105) | (0.402373) | - | - | - | |
Net Income | |||||||
Net Income | (0.445068) | (3.3875) | 0.0596 | (0.255) | 0.203214 | (0.275563) | |
Supplemental | |||||||
EBIT | (0.347432) | (0.429752) | (0.316102) | (0.338) | (0.212888) | (0.215123) | |
EBITDA | (0.000531) | 2.527996 | (0.30127) | (0.327075) | 0.203219 | 0.200976 | |