

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004827 | - | - | - | - | - | |
Gross Profit | (0.004827) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.14346) | (2.089151) | (0.98) | (0.002121) | (0.696913) | (0.393482) | |
Total Operating Expenses | 6.161212 | 2.089151 | 0.979795 | 0.002121 | 0.696913 | 0.393482 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.419344 | 1.267513 | 0.569017 | 0.55551 | 0.338132 | 0.134418 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (3.18276) | - | - | - | - | |
Interest Income | - | - | - | - | 0.001881 | - | |
Income Tax Expense | (0.442532) | (0.0181) | (0.001557) | - | - | - | |
Net Income | |||||||
Net Income | (5.056784) | (5.29002) | (0.64) | (0.009179) | (0.730881) | (0.800629) | |
Supplemental | |||||||
EBIT | (5.455618) | (2.089151) | (0.887) | (0.009087) | (0.695928) | (0.39472) | |
EBITDA | (5.450791) | 1.216693 | 0.670184 | 7.049368 | (0.696913) | (0.393482) | |