
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,965 | 3,086.1 | 3,795.2 | 4,577.1 | 5,158.6 | 6,321.7 | |
COGS | 330.8 | 353.7 | 437.7 | 516.2 | 578.9 | 550.4 | |
Gross Profit | 2,634.2 | 2,732.3 | 3,357.5 | 4,060.9 | 4,579.7 | 5,771.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,466.9 | 2,559 | 3,160.7 | 3,839.5 | 4,168.8 | 5,305.9 | |
Total Operating Expenses | 498.1 | 527.1 | 634.5 | 737.6 | 989.8 | 1,015.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 122.3 | 173.3 | 196.7 | 221.4 | 410.9 | 465.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 192 | 86.61 | 126.7 | 243.7 | 328.1 | 120.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 8,117.9 | 8,610 | 9,762.9 | 9,291.8 | 8,140.1 | 6,510.5 | |
Supplemental | |||||||
EBIT | 2,466.9 | 2,559 | 3,160.7 | - | - | - | |
EBITDA | - | - | - | - | - | - | |