
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.375 | 1.412984 | 1.032084 | 0.0656 | 0.0868 | 0.0868 | |
COGS | 0.0901 | 0.420876 | 0.388027 | 0.003593 | 0.253413 | 0.291032 | |
Gross Profit | 0.284933 | 0.992108 | 0.644057 | 0.062 | (0.166579) | (0.204199) | |
Operating Expenses & Income | |||||||
Operating Income | (2.59837) | (2.838291) | (2.884465) | (1.865615) | (0.399853) | (0.378993) | |
Total Operating Expenses | 2.883303 | 3.830399 | 3.528522 | 1.927664 | 0.233273 | 0.172787 | |
R&D Expenses | 0.988405 | 0.501857 | 0.381482 | - | - | - | |
Selling General & Admin Expenses | 3.644322 | 3.513898 | 2.463024 | 1.809285 | 0.452728 | 0.447259 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002074) | (0.000909) | (0.007945) | (0.004393) | - | (0.000404) | |
Interest Income | 0.0157 | 0.0188 | 0.0417 | 0.0935 | 0.0531 | 0.0241 | |
Income Tax Expense | 0.002074 | 0.000909 | (0.0516) | - | - | - | |
Net Income | |||||||
Net Income | (4.258236) | (2.774324) | (2.769884) | (3.850986) | 0.177701 | (5.295938) | |
Supplemental | |||||||
EBIT | (4.256162) | (2.797501) | (2.813504) | (2.120993) | (0.399852) | (6.093774) | |
EBITDA | (3.97455) | (2.481) | (2.495111) | (1.652703) | (0.365525) | (6.073225) | |