

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,566 | 13,017 | 12,068 | 12,386 | 6,849 | 8,265 | |
COGS | 8,537 | 8,992 | 8,435 | 8,474 | 4,777 | 5,423 | |
Gross Profit | 4,029 | 4,025 | 3,633 | 3,912 | 2,072 | 2,842 | |
Operating Expenses & Income | |||||||
Operating Income | 1,870 | 2,022 | 1,717 | 1,829 | 860 | 1,216 | |
Total Operating Expenses | 2,159 | 2,003 | 1,916 | 2,083 | 1,212 | 1,626 | |
R&D Expenses | 557 | 536 | 508 | 531 | 193 | 267 | |
Selling General & Admin Expenses | 1,602 | 1,439 | 1,408 | 1,552 | 1,019 | 1,173 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (525) | (492) | (396) | (366) | (313) | (241) | |
Interest Income | 619 | 417 | 174 | 73 | 320 | 126 | |
Income Tax Expense | 237 | 387 | (29) | 414 | 102 | 167 | |
Net Income | |||||||
Net Income | 6,467 | 5,868 | 423 | 703 | (779) | 55 | |
Supplemental | |||||||
EBIT | 1,969 | 1,940 | 900 | 1,558 | 513 | 777 | |
EBITDA | 3,081 | 3,075 | 2,047 | 2,752 | 1,160 | 1,329 | |