

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.410011 | 0.571889 | 0.295254 | 0.288388 | 0.263361 | 0.252423 | |
COGS | 0.092 | 0.0651 | 0.0479 | 0.0539 | 0.0521 | 0.0531 | |
Gross Profit | 0.318061 | 0.50676 | 0.24738 | 0.234445 | 0.2113 | 0.199311 | |
Operating Expenses & Income | |||||||
Operating Income | (2.13485) | (0.61324) | (0.567149) | (0.479462) | (0.329341) | (0.361326) | |
Total Operating Expenses | 2.452907 | 1.120003 | 0.814529 | 0.713907 | 0.540641 | 0.560121 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0533) | (0.10845) | (0.07) | (0.0672) | (0.0718) | (0.072) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.110261 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (2.722779) | (0.716872) | (0.621531) | (0.556658) | (0.401111) | (0.427367) | |
Supplemental | |||||||
EBIT | (2.669526) | (0.511423) | (0.551509) | (0.489462) | (0.329341) | (0.361326) | |
EBITDA | (2.577576) | (0.446294) | (0.503635) | (0.435519) | (0.27728) | (0.307698) | |