
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 290.8 | 307.3 | 341.2 | 397.9 | 430.7 | 165.6 | |
COGS | (22.23) | (22.44) | (17.84) | 118 | (19.65) | 54.57 | |
Gross Profit | 313.1 | 234.8 | 253.4 | 280 | 450.4 | 111 | |
Operating Expenses & Income | |||||||
Operating Income | 268.2 | 72.02 | 100.2 | 107.1 | 2,579.3 | 2,516.5 | |
Total Operating Expenses | 44.83 | 162.7 | 153.1 | 172.9 | (2,129) | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.813 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.33) | (6.681) | (7.49) | (14.38) | (21.59) | (8.47) | |
Interest Income | - | 2.537 | 2.323 | 5.592 | 9.517 | - | |
Income Tax Expense | 11.57 | 12.79 | 14.91 | 15.27 | 12.53 | (0.208) | |
Net Income | |||||||
Net Income | 249.6 | 55.09 | 80.28 | 83.07 | 2,552.5 | 2,579.6 | |
Supplemental | |||||||
EBIT | 63.11 | 74.56 | 102.7 | 112.7 | 2,580.6 | - | |
EBITDA | 116.1 | 131.9 | 158.8 | 165.4 | 2,637.2 | 2,498.9 | |