
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001402 | 0.001113 | 0.000884 | 0.000704 | 0.00056 | 0.000504 | |
Gross Profit | (0.001402) | (0.001113) | (0.000884) | (0.000704) | (0.00056) | (0.000504) | |
Operating Expenses & Income | |||||||
Operating Income | (0.808103) | (0.415123) | (0.649003) | (1.302827) | (0.762362) | (0.699316) | |
Total Operating Expenses | 0.808935 | 0.604385 | 0.707091 | 1.302827 | 0.762362 | 0.699316 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.50737 | 0.325729 | 0.424736 | 1.302123 | 0.761802 | 0.698812 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000331) | (0.000651) | (0.000392) | (0.000687) | (0.000389) | (0.001028) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.256735 | 0.0642 | (0.178524) | - | - | - | |
Net Income | |||||||
Net Income | (1.416346) | (0.479998) | (1.106716) | (2.014725) | (8.293756) | (8.043358) | |
Supplemental | |||||||
EBIT | (0.808103) | (0.415123) | (0.649003) | - | - | - | |
EBITDA | (0.806701) | (0.41401) | (0.648119) | - | - | - | |