
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001431 | 0.001199 | 0.000704 | 0.00056 | 0.00046 | 0.002118 | |
Gross Profit | (0.001431) | (0.001199) | (0.000704) | (0.00056) | (0.000459) | (0.002117) | |
Operating Expenses & Income | |||||||
Operating Income | (0.493915) | (0.750157) | (0.900329) | (0.481646) | (0.703544) | (1.065516) | |
Total Operating Expenses | 0.776997 | 0.958886 | 0.900329 | 0.481646 | 0.703544 | 1.063508 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.418757 | 0.575984 | 0.900329 | 0.426315 | 0.47337 | 0.707345 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000837) | (0.000532) | (0.000687) | (0.000389) | (0.0293) | (0.0427) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0826 | (0.242096) | 0.581968 | 1.049827 | - | - | |
Net Income | |||||||
Net Income | (0.617085) | (1.500818) | (2.014725) | (8.293756) | (1.099772) | (1.442873) | |
Supplemental | |||||||
EBIT | (0.495346) | (1.613625) | (1.271433) | (9.252747) | (1.30399) | (1.665625) | |
EBITDA | (0.493915) | (0.750157) | (0.900329) | (0.481646) | (0.703544) | (1.063508) | |