

| 2007 | 2008 | 2009 | 2010 | 2011 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.48 | 43.78 | 81.34 | 175.8 | 226.7 | 241.8 | |
COGS | 25.43 | 34.13 | 61.18 | 125.3 | 157.5 | 167 | |
Gross Profit | 8.041 | 9.659916 | 20.17 | 50.57 | 69.21 | 74.77 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0429) | 4.238336 | 14.23 | 36.85 | 48.23 | 50.61 | |
Total Operating Expenses | 0.0429 | 5.42158 | 5.936408 | 13.72 | 20.98 | 24.16 | |
R&D Expenses | - | - | 0.603 | 0.778 | 0.189 | 0.008 | |
Selling General & Admin Expenses | 3.307 | 2.566634 | 2.380861 | 4.563188 | 4.701235 | 5.194047 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000173) | (0.558663) | (0.122299) | (0.148772) | (0.446709) | (0.29196) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.043 | 1.302045 | 2.112382 | 5.648426 | 9.113436 | 10.93 | |
Net Income | |||||||
Net Income | (0.043) | 3.356784 | 12.37 | 30.35 | 39.81 | 40.22 | |
Supplemental | |||||||
EBIT | (0.0429) | 4.969591 | 14.6 | 36 | 48.92 | 51.05 | |
EBITDA | (0.0429) | 6.187892 | 16.05 | 37.64 | 51.88 | 54.69 | |