
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 52.94 | 105.9 | 266 | 638.3 | 731.1 |
COGS | 40.09 | 67.22 | 178.4 | 427.9 | 485.8 |
Gross Profit | 12.84 | 38.68 | 87.54 | 210.4 | 245.4 |
Operating Expenses & Income | |||||
Operating Income | 1.324 | 3.956 | 12.64 | 74.46 | 79.46 |
Total Operating Expenses | 51.61 | 101.9 | 253.3 | 563.8 | 651.7 |
R&D Expenses | 0.261 | 0.175 | 6.083 | 2.936 | - |
Selling General & Admin Expenses | 3.851 | 13.88 | 21.25 | 32.41 | 20.55 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.602) | (0.602) | (1.535) | (15.86) | (17.49) |
Interest Income | 0.516 | 0.421 | 0.793 | 10.37 | 7.736 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.41 | 3.568 | 2.806 | 49.19 | 53.42 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |