

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,330.4 | 4,477.9 | 16,358.6 | 20,234 | 19,245.6 | 20,071.3 | |
COGS | 971.2 | 2,134.1 | 9,506.5 | 12,154.3 | 12,940.8 | 13,563.2 | |
Gross Profit | 1,359.1 | 2,343.8 | 6,852.1 | 8,079.7 | 6,304.8 | 6,508.1 | |
Operating Expenses & Income | |||||||
Operating Income | 841.1 | 1,256.1 | 1,589.2 | 2,208.3 | 9.181615 | (17.82) | |
Total Operating Expenses | 1,489.3 | 3,221.8 | 14,769.4 | 18,025.6 | 19,236.5 | 20,089.1 | |
R&D Expenses | 73.97 | 163.1 | 1,548.3 | 813.8 | 1,001.6 | 1,021.4 | |
Selling General & Admin Expenses | 191.4 | 425.3 | 1,302 | 1,946.7 | 1,560.6 | 1,521.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (227.9) | (514.8) | (2,196.6) | (3,788.7) | (2,728) | (2,481.8) | |
Interest Income | 17.86 | 68.81 | 300.6 | 860.3 | 222.3 | 174.1 | |
Income Tax Expense | (11.76) | (60.67) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,170.1 | 1,360.2 | 4,887.8 | 90.86 | (807) | (956.4) | |
Supplemental | |||||||
EBIT | 841.1 | 1,256.1 | - | - | - | - | |
EBITDA | 1,465.4 | 1,929.2 | - | - | - | - | |