
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0258 | 0.0245 | |
COGS | - | - | - | - | 0.0102 | 0.0177 | |
Gross Profit | - | - | - | - | 0.0156 | 0.006817 | |
Operating Expenses & Income | |||||||
Operating Income | (0.440429) | (4.495334) | (7.973827) | (12.13) | (13.06) | (9.259947) | |
Total Operating Expenses | 0.44071 | 4.495334 | 7.973826 | 12.13 | 13.07 | 9.281036 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 2.675471 | 6.750141 | 11.46 | 11.01 | 9.010937 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.113625) | (0.660202) | (1.712895) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.503622 | - | 0.100709 | - | - | |
Net Income | |||||||
Net Income | 3.912764 | (6.495152) | (7.885812) | (13.7) | (12.07) | (17.11) | |
Supplemental | |||||||
EBIT | (0.345574) | (4.496396) | (7.885811) | (13.49) | (11.41) | - | |
EBITDA | 3.912764 | (4.495335) | (7.883342) | (13.49) | (11.41) | - | |