
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.106094 | 6.925401 | 0.647513 | 0.0449 | 0.77297 | 0.771743 | |
COGS | 0.208496 | 0.917365 | 0.349818 | 0.163499 | 0.504956 | 0.638453 | |
Gross Profit | 1.897598 | 6.008036 | 0.297695 | (0.118554) | 0.268014 | 0.13329 | |
Operating Expenses & Income | |||||||
Operating Income | (0.335427) | 1.78768 | (3.221855) | (2.234303) | (2.381743) | (2.563268) | |
Total Operating Expenses | 2.529887 | 3.656415 | 3.869368 | 2.279248 | 3.154713 | 3.335011 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.529887 | 3.343673 | 2.902527 | 1.577805 | 2.211532 | 2.207584 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.296862 | 0.206523 | 0.682896 | 0.703585 | 0.382605 | 0.34244 | |
Income Tax Expense | 0.0927 | 0.199161 | - | - | - | - | |
Net Income | |||||||
Net Income | 12.04 | 3.220145 | (2.944897) | 2.001191 | 0.806206 | 1.050008 | |
Supplemental | |||||||
EBIT | (13.1) | 1.78768 | - | - | - | - | |
EBITDA | (12.89) | 2.015685 | - | - | - | - | |