
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.456839 | 1.122516 | 0.440894 | 0.216856 | 2.758434 | 8.20306 | |
COGS | 1.119223 | 0.93788 | 0.411984 | 0.22601 | 1.914024 | 5.893881 | |
Gross Profit | 0.337616 | 0.184636 | 0.0289 | (0.009154) | 0.84441 | 2.309179 | |
Operating Expenses & Income | |||||||
Operating Income | (0.035) | 0.00666 | (0.0517) | (0.0338) | 0.818843 | 1.814483 | |
Total Operating Expenses | 0.372638 | 0.177976 | 0.0806 | 0.0247 | 0.0256 | 0.494696 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.000036) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00173 | 0.001704 | 0.000763 | 0.000444 | 0.000172 | - | |
Net Income | |||||||
Net Income | (0.0362) | 0.005962 | (0.0525) | (0.034) | 0.818679 | 1.814451 | |
Supplemental | |||||||
EBIT | (0.0345) | 0.00767 | (0.0518) | - | - | - | |
EBITDA | 0.202094 | 0.006972 | (0.0513) | (0.0336) | 0.818853 | 1.814493 | |