
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,228.9 | 708.6 | 840.1 | 447.1 | 58.97 | 91.05 |
COGS | 1,920.8 | 38.95 | 590.7 | 450.3 | 107.5 | 75 |
Gross Profit | (691.9) | 669.6 | 249.5 | (3.198383) | (48.5) | 16.05 |
Operating Expenses & Income | ||||||
Operating Income | (1,207.3) | (25.77) | (783.9) | (1,400.5) | (98.07) | (112.4) |
Total Operating Expenses | 2,436.2 | 734.3 | 1,624.1 | 1,847.6 | 157 | 203.5 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 515.4 | 236 | 252.1 | 227.5 | - | 41.62 |
Earnings from Continuing Operations | ||||||
Interest Expense | (134.3) | (1,312.8) | (25.6) | (203.2) | (2.606) | (21.39) |
Interest Income | 0.155398 | 9.664991 | 30.6 | 5.140249 | 2.189 | 3.104 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,082.7 | 136.3 | (824.7) | (1,224.8) | (90.77) | (114.3) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |