

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.007005 | - | 0.009183 | 0.009956 | 0.008629 | |
Gross Profit | - | (0.007005) | - | (0.009183) | (0.009956) | (0.008629) | |
Operating Expenses & Income | |||||||
Operating Income | (1.057868) | (2.296916) | (3.924423) | (2.132615) | (2.03376) | (1.916991) | |
Total Operating Expenses | 1.057868 | 2.306238 | 3.924423 | 2.132615 | 2.023804 | 1.908361 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.547528 | 1.711715 | 2.133574 | 0.722593 | 0.417376 | 0.410399 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0151) | - | (0.15714) | (0.128825) | (0.223311) | (0.2806) | |
Interest Income | 0.000004 | 0.009822 | 0.0123 | 0.000724 | 0.00022 | 0.000123 | |
Income Tax Expense | - | 0.0452 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.554462) | (16.74) | (3.864203) | (1.868144) | (1.724235) | (1.679473) | |
Supplemental | |||||||
EBIT | (1.057868) | (2.296916) | (4.057254) | (2.132615) | (2.033759) | (1.708418) | |
EBITDA | (1.057868) | (2.289911) | (4.046495) | (2.122968) | (2.023803) | (1.699761) | |