
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (1.753624) | (1.300696) | (2.38228) | (3.769503) | (3.551804) | (3.551811) |
Total Operating Expenses | 1.753624 | 1.300696 | 2.38228 | 3.769503 | 3.551804 | 3.551811 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.712705 | 1.204862 | 2.308947 | 3.582341 | 3.384333 | 3.38434 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | - | 0.0287 | 0.162404 | 0.182136 | 0.258596 | 0.258596 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.726189) | (1.31679) | (2.689754) | (3.466809) | (4.141203) | (4.141203) |
Supplemental | ||||||
EBIT | (1.753624) | (1.300696) | (2.38228) | (3.769503) | (3.551804) | (3.551811) |
EBITDA | (1.753624) | (1.300696) | (2.38228) | (3.769503) | (3.551804) | (3.551811) |