
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 3.162 | 0.527 | - | - | |
Gross Profit | - | - | (3.162) | (0.527) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (93.85) | (66.33) | (93.87) | (103.9) | (166.3) | (227.5) | |
Total Operating Expenses | 93.85 | 66.33 | 90.7 | 103.4 | 166.3 | 227.5 | |
R&D Expenses | 34.79 | 36.17 | 48.96 | 65.3 | 117.7 | 154.6 | |
Selling General & Admin Expenses | 59.06 | 30.16 | 41.74 | 38.62 | 48.64 | 72.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.359) | (1.495) | (0.92) | (2.283) | (5.482) | (13.45) | |
Interest Income | - | - | 5.584 | 11.56 | 10.96 | 9.21 | |
Income Tax Expense | (1.157) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (93.04) | (56.8) | (95.73) | (108.7) | (183.8) | (353.8) | |
Supplemental | |||||||
EBIT | (93.83) | (55.3) | (95.73) | (106.4) | - | - | |
EBITDA | (91.22) | (52.12) | (92.57) | (105.9) | (178.3) | (339.7) | |