
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,917.8 | 2,994.2 | 4,034.1 | 4,506.9 | 4,873.8 | 6,230 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,636.6 | 2,880.4 | 3,566.9 | 3,928.2 | 4,296 | 5,589 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 15.1 | 88.1 | 131.6 | 167.4 | 179.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.6) | (5.3) | (9.6) | (22.9) | (51.4) | |
Interest Income | 102.2 | 138.7 | 185.4 | 204.5 | 222.2 | 281.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 213.2 | 110.9 | 350.1 | 430.4 | 418.2 | 467.4 | |
Supplemental | |||||||
EBIT | - | 114.4 | 472.5 | 588.3 | 600.7 | 692.4 | |
EBITDA | - | - | - | - | - | - | |