

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.107 | - | 1.136 | 0.143 | 0.088 | |
COGS | 0.058 | 0.021 | 0.756 | 0.087 | 0.158 | |
Gross Profit | 1.049 | (0.021) | 0.38 | 0.056 | (0.07) | |
Operating Expenses & Income | ||||||
Operating Income | (0.462) | (1.192) | (1.046) | (2.511) | (3.584) | |
Total Operating Expenses | 0.404 | 1.192 | 1.426 | 1.336 | 3.514 | |
R&D Expenses | 0.451 | - | - | - | - | |
Selling General & Admin Expenses | 0.458 | 0.802 | 1.066 | 0.877 | 1.343 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.159) | (0.039) | (0.098) | (0.884) | (0.915) | |
Interest Income | 0.064 | 0.172 | 0.277 | 0.273 | - | |
Income Tax Expense | 0.154 | 0.038 | (0.003) | 0.08 | - | |
Net Income | ||||||
Net Income | (0.012) | (1.143) | (0.903) | (2.196) | (4.266) | |
Supplemental | ||||||
EBIT | (0.398) | (1.192) | (0.808) | (1.245) | (3.351) | |
EBITDA | (0.34) | (1.171) | (0.772) | (1.223) | (3.28) | |