
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 0.0358 | 0.0318 | 0.0267 | 0.0236 |
COGS | - | - | - | - | - |
Gross Profit | - | 0.0358 | 0.0318 | 0.0267 | 0.0236 |
Operating Expenses & Income | |||||
Operating Income | (4.327827) | (5.687043) | (11.19) | (21.67) | (28.33) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.307096 | 4.663396 | 8.889841 | 18.78 | 24.64 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0142) | (0.102964) | (0.104213) | (0.123487) | (0.0162) |
Interest Income | 0.0787 | 0.279198 | 0.263135 | 4.019617 | 16.22 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.976002) | (5.250269) | (10.54) | (19.01) | (17.22) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (3.624975) | (4.510879) | (8.792276) | - | - |