

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.613052 | 12.95 | 3.360597 | 3.40228 | 3.255469 | |
COGS | - | - | - | - | - | |
Gross Profit | 0.613052 | 12.95 | 3.360597 | 3.40228 | 3.255469 | |
Operating Expenses & Income | ||||||
Operating Income | (4.946733) | 7.39224 | (4.757405) | (8.468503) | (5.178608) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.35097 | 4.045347 | 5.846014 | 7.812693 | 5.123507 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0799) | (0.13371) | (0.246047) | (0.0498) | (0.0364) | |
Interest Income | 0.0469 | 0.120338 | 0.164837 | 0.0241 | 0.0924 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (9.937729) | 9.010398 | (4.116377) | (11.38) | (4.792901) | |
Supplemental | ||||||
EBIT | (9.648354) | 7.760457 | (4.440712) | (8.430133) | - | |
EBITDA | (9.889696) | 9.594134 | (3.402111) | (10.95) | - | |