

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0172 | 0.0477 | 0.0461 | 0.0401 | 0.0236 | (0.696077) | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.0172 | 0.0477 | 0.0461 | 0.0401 | 0.0236 | 0.0415 | |
Operating Expenses & Income | |||||||
Operating Income | (5.739457) | (6.863931) | (15.12) | (32.55) | (28.33) | (33.51) | |
Total Operating Expenses | 6.269723 | 7.631346 | 16.27 | 29.06 | 28.35 | 32.55 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.092044 | 6.218639 | 12.89 | 28.16 | 10.53 | 10.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0206) | (0.137302) | (0.151078) | (0.134851) | (0.0162) | (0.0438) | |
Interest Income | 0.114043 | 0.372311 | 0.381467 | 6.029425 | 16.22 | - | |
Income Tax Expense | 0.4368 | 0.484733 | 0.952672 | (0.000001) | (0.000003) | (0.683426) | |
Net Income | |||||||
Net Income | (5.760034) | (7.001234) | (15.28) | (28.51) | (17.22) | (20.73) | |
Supplemental | |||||||
EBIT | (5.739457) | (6.863931) | (15.12) | (32.55) | (17.2) | (29.08) | |
EBITDA | (5.251501) | (6.015257) | (12.75) | (29.02) | (14.6) | (26.36) | |