

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.548497 | 0.485749 | 0.170158 | 0.103797 | 0.0655 | 0.0655 | |
COGS | 1.071326 | 0.792519 | 1.008098 | 0.0537 | 0.0555 | 0.0555 | |
Gross Profit | (0.522828) | (0.30677) | (0.83794) | 0.0501 | 0.01 | 0.01 | |
Operating Expenses & Income | |||||||
Operating Income | (3.324683) | (2.221672) | (2.590707) | (3.811093) | (4.249927) | (4.229652) | |
Total Operating Expenses | 3.87318 | 2.707421 | 2.760865 | 3.91489 | 4.315405 | 4.29513 | |
R&D Expenses | - | - | - | 0.993614 | 1.496746 | - | |
Selling General & Admin Expenses | 2.801855 | 1.930242 | 1.769369 | 2.880565 | 2.776228 | 2.776228 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0672) | (0.278917) | (0.550172) | (0.59395) | (0.385432) | (0.388541) | |
Interest Income | 0.006726 | 0.007774 | 0.006889 | 0.0502 | 0.0431 | 0.0302 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.260012) | (2.480816) | (3.120582) | (4.286449) | (4.555199) | (4.555199) | |
Supplemental | |||||||
EBIT | (3.324683) | - | - | - | - | - | |
EBITDA | (3.060551) | (2.100732) | - | - | - | - | |