
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.120083 | 1.625763 | 1.299538 | 2.040602 | 2.964913 | - |
COGS | - | - | - | - | - | - |
Gross Profit | 1.120083 | 1.625763 | 1.299538 | 2.040602 | - | - |
Operating Expenses & Income | ||||||
Operating Income | (7.357035) | (7.274728) | (8.063807) | (8.303912) | (20.41) | - |
Total Operating Expenses | 8.477118 | 8.900491 | 9.363345 | 10.34 | 22.88 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 5.639795 | 5.73843 | 6.993061 | 8.766209 | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.22046) | (0.552651) | (0.410167) | (0.0162) | (0.0162) |
Interest Income | 0.000031 | 0.000576 | 0.000873 | 0.000085 | - | - |
Income Tax Expense | - | - | 0.008917 | - | (0.032) | (0.032) |
Net Income | ||||||
Net Income | (12.97) | (9.257598) | (4.871387) | (5.212879) | (25.54) | - |
Supplemental | ||||||
EBIT | (12.97) | (9.037138) | (4.309819) | (4.802712) | (20.41) | - |
EBITDA | (12.97) | (9.036131) | (4.206543) | (4.677137) | (19.92) | - |