
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.661974 | 5.565658 | 6.053548 | 2.905373 | 2.780314 |
COGS | 0.0676 | 0.127438 | 0.185151 | 0.124105 | 0.119964 |
Gross Profit | 5.594367 | 5.438221 | 5.868397 | 2.781268 | 2.66035 |
Operating Expenses & Income | |||||
Operating Income | 1.051546 | 0.616931 | 1.398744 | (1.200477) | (0.621649) |
Total Operating Expenses | 4.610428 | 4.948727 | 4.654804 | 4.10585 | 3.401963 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002127) | (0.000085) | (0.000027) | (0.000065) | - |
Interest Income | 0.014 | 0.004538 | 0.002695 | 0.00825 | 0.0183 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2.052633 | 2.239352 | 1.300811 | (1.877828) | (0.421616) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 3.222482 | 3.46501 | 2.430738 | - | - |