
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.565658 | 6.053548 | 2.905373 | 2.780314 | 2.706516 |
COGS | 0.127438 | 0.185151 | 0.124105 | 0.119964 | 0.114219 |
Gross Profit | 5.438221 | 5.868397 | 2.781268 | 2.66035 | 2.592297 |
Operating Expenses & Income | |||||
Operating Income | 0.616931 | 1.398744 | (1.200477) | (0.621649) | (0.748203) |
Total Operating Expenses | 4.948727 | 4.654804 | 4.10585 | 3.401963 | 3.454719 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000085) | (0.000027) | (0.000065) | - | (0.001048) |
Interest Income | 0.004538 | 0.002695 | 0.00825 | 0.0183 | 0.0569 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2.239352 | 1.300811 | (1.877828) | (0.421616) | (0.286352) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 3.46501 | 2.430738 | - | - | - |