

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.565658 | 6.053547 | 2.905373 | 2.780313 | 2.706516 | 5.493325 | |
COGS | 2.665535 | 2.427186 | 0.124104 | 0.119963 | 1.686084 | 2.669514 | |
Gross Profit | 2.900123 | 3.626361 | 2.781269 | 2.660349 | 1.020432 | 2.823809 | |
Operating Expenses & Income | |||||||
Operating Income | 3.075752 | 3.793983 | (1.200477) | (0.621648) | (0.751221) | (0.679292) | |
Total Operating Expenses | 2.30783 | 2.271402 | 3.981745 | 3.281998 | 1.771654 | 3.503102 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.37147 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000085) | (0.000027) | (0.000065) | - | (0.001048) | (0.002547) | |
Interest Income | 0.004538 | 0.0237 | 0.00825 | 0.0183 | 0.0569 | - | |
Income Tax Expense | 1.047158 | 0.632063 | (0.333403) | 0.005186 | 0.002384 | 0.0112 | |
Net Income | |||||||
Net Income | 2.239351 | 1.300811 | (1.877828) | (0.421615) | 0.0518 | (0.748921) | |
Supplemental | |||||||
EBIT | 3.297661 | 1.932791 | (2.20755) | (0.416429) | (0.751221) | (1.509685) | |
EBITDA | 3.464289 | 2.100411 | (2.101878) | (0.344539) | (0.69256) | (1.396276) | |