

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.977 | 2.515 | 2.41 | - | - | - | |
COGS | 2.907 | 1.605 | 1.454 | - | - | - | |
Gross Profit | 1.069529 | 0.910196 | 0.955858 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.937) | (2.998) | (1.512) | (0.877) | (0.533495) | (0.50592) | |
Total Operating Expenses | 6.006 | 3.908 | 2.468 | 0.877464 | 0.533495 | 0.50592 | |
R&D Expenses | 0.732358 | 2.367 | - | - | - | - | |
Selling General & Admin Expenses | 4.07 | 2.188 | 1.234 | 0.46694 | 0.439535 | 0.459182 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106511) | (0.0985) | (0.260239) | (0.149) | (0.000859) | (0.001209) | |
Interest Income | - | - | 0.000161 | 0.000017 | - | - | |
Income Tax Expense | (0.439) | (0.438) | (0.0243) | - | - | - | |
Net Income | |||||||
Net Income | (6.825) | (4.491) | (2.52) | (0.985) | 0.151217 | (0.705122) | |
Supplemental | |||||||
EBIT | (7.188794) | (4.846685) | (2.300275) | (0.677) | (0.875455) | (0.613715) | |
EBITDA | (6.476) | (4.088) | (2.132) | (0.6755) | (0.387151) | (0.462955) | |