

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0859 | |
COGS | 0.0293 | 0.139285 | 0.141663 | 0.0761 | 0.049 | - | |
Gross Profit | (0.0293) | (0.139) | (0.142) | (0.0761) | (0.049) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.712) | (0.666) | (1.001) | (1.283) | (0.981) | (1.004065) | |
Total Operating Expenses | 0.652882 | 0.596213 | 0.859023 | 1.275 | 0.932175 | 1.04336 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.652882 | 0.583572 | 0.832611 | 0.648582 | 0.907316 | 1.078526 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.599784) | (0.783609) | (0.855019) | (0.815879) | (0.821101) | (0.806044) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.540434 | 0.553795 | 0.855019 | 0.000004 | - | 0.000009 | |
Net Income | |||||||
Net Income | (1.276) | (2.233) | (2.711) | (1.511) | (1.802275) | 0.516 | |
Supplemental | |||||||
EBIT | (0.676253) | (0.735285) | (1.000663) | (0.594116) | (0.981) | 1.308643 | |
EBITDA | (0.647) | (0.596) | (0.859) | (0.518) | (0.932) | 1.35925 | |