

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,286.7 | 5,953.7 | 4,923.1 | 3,864.5 | 24,568 | 25,107 | |
COGS | 2,064.4 | 2,368.9 | 2,031.1 | 1,561 | 10,016 | 10,402 | |
Gross Profit | 3,222.3 | 3,584.8 | 2,892.1 | 2,303.5 | 14,552 | 14,705 | |
Operating Expenses & Income | |||||||
Operating Income | 1,340 | 1,643.6 | 1,078.4 | 787.1 | 4,710 | 5,127 | |
Total Operating Expenses | 3,946.8 | 4,310.1 | 3,844.7 | 3,077.3 | 19,858 | 19,980 | |
R&D Expenses | 312.7 | 330.1 | 309.7 | 256.4 | 1,598 | 1,615 | |
Selling General & Admin Expenses | 1,471.5 | 1,611 | 1,494.5 | 1,203.9 | 7,572 | 7,848 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (42.72) | (39.92) | (58.94) | (45) | (265) | (292) | |
Interest Income | 1.974475 | 83.43 | 40.39 | 35.29 | 483 | 308 | |
Income Tax Expense | 224.6 | 204.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,154.7 | 1,363.8 | 981.7 | 631.1 | 3,614 | 4,004 | |
Supplemental | |||||||
EBIT | 1,466.1 | 1,653.8 | - | - | - | - | |
EBITDA | 1,795.7 | 2,028.9 | - | - | - | - | |