

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,437.8 | 1,616.6 | 23,890 | 23,875 | 24,568 | 25,107 | |
COGS | 561.5 | 643.2 | 9,856 | 9,669 | 10,045 | 10,416 | |
Gross Profit | 876.4 | 973.4 | 14,034 | 14,206 | 14,523 | 14,691 | |
Operating Expenses & Income | |||||||
Operating Income | 364.4 | 446.3 | 5,202 | 4,863 | 4,690 | 5,127 | |
Total Operating Expenses | 1,073.4 | 1,170.3 | 18,688 | 19,012 | 19,878 | 19,980 | |
R&D Expenses | 85.04 | 89.64 | 1,503 | 1,584 | 1,598 | 1,615 | |
Selling General & Admin Expenses | 400.2 | 437.5 | 7,329 | 7,759 | 8,235 | 7,949 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.62) | (10.84) | (286) | (278) | (265) | (292) | |
Interest Income | 0.537002 | 2.106139 | 303 | 117 | 30 | 104 | |
Income Tax Expense | 61.07 | 55.63 | - | - | - | - | |
Net Income | |||||||
Net Income | 314 | 370.3 | 4,764 | 3,899 | 3,614 | 4,004 | |
Supplemental | |||||||
EBIT | 398.7 | 449.1 | - | - | - | - | |
EBITDA | 488.4 | 550.9 | - | - | - | - | |