
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,379.2 | 6,747.6 | 5,911.4 | 6,816.9 | 7,782.6 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 86.77 | 101.2 | 101.4 | 91.38 | 97.02 |
Earnings from Continuing Operations | |||||
Interest Expense | (1,226) | (2,581.5) | (6,670.2) | (6,858.9) | (4,534.2) |
Interest Income | 5,170.3 | 6,964.6 | 11,485.6 | 12,147.1 | 10,362.9 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,657.6 | 1,608.8 | 1,860.3 | 2,060.3 | 2,475.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |