
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 73.33 | 79.87 | 93.76 | 140.2 | 153.4 | 173.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.46 | 7.557 | 10.01 | 17.28 | 66.9 | 61.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.236) | (6.63) | (25.84) | (33.74) | (37.69) | (38.26) | |
Interest Income | 1.905 | 5.761 | 4.317 | 2.808 | 0.824 | 0.822 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 21.56 | 11.6 | 91.5 | (3.364) | (50.47) | (44.06) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |