

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.037 | - | - | |
COGS | 0.1 | 0.102 | 0.091 | 0.899 | 1.173 | 0.945 | |
Gross Profit | (0.1) | (0.102) | (0.091) | (0.899) | (1.173) | (0.945) | |
Operating Expenses & Income | |||||||
Operating Income | (8.007) | (2.982) | (2.88) | (4.943) | (3.867) | (3.928) | |
Total Operating Expenses | 8.007 | 2.982 | 2.88 | 4.044 | 2.694 | 2.917 | |
R&D Expenses | 0.054 | 0.041 | 0.174 | 0.367 | 0.18 | 0.189 | |
Selling General & Admin Expenses | 5.015 | 2.19 | 1.96 | 1.838 | 1.453 | 1.681 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.012) | (0.008) | (0.015) | (0.016) | (0.073) | (0.362) | |
Interest Income | 0.322 | 0.042 | 0.043 | 0.161 | 0.073 | 0.342 | |
Income Tax Expense | 0.303 | 65.4 | - | - | - | - | |
Net Income | |||||||
Net Income | (7.689) | (68.79) | (2.823) | (6.017) | (3.819) | (3.552) | |
Supplemental | |||||||
EBIT | (7.681) | (68.78) | (2.88) | (6.001) | (3.867) | (3.727) | |
EBITDA | (7.581) | (68.68) | (2.789) | (5.102) | (2.694) | (2.65) | |