

| 2007 | 2008 | 2009 | 2010 | 2011 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.329386 | 3.075308 | 3.192463 | 2.143882 | 1.480154 | 1.480154 | |
COGS | 1.454529 | 2.047281 | 2.122633 | 1.509125 | 1.314224 | 1.314224 | |
Gross Profit | (0.125143) | 1.028027 | 1.06983 | 0.634757 | 0.16593 | 0.16593 | |
Operating Expenses & Income | |||||||
Operating Income | (3.551335) | (4.955557) | (2.086642) | (3.882953) | (3.22839) | (3.22839) | |
Total Operating Expenses | 3.426192 | 5.983584 | 3.156472 | 4.51771 | 3.39432 | 3.39432 | |
R&D Expenses | 0.0248 | 1.731766 | 0.830247 | 0.967591 | 0.447476 | 0.447476 | |
Selling General & Admin Expenses | 2.606977 | 3.469272 | 1.989177 | 2.700782 | 2.419445 | 2.419445 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.545673) | (2.243085) | (2.939097) | (2.225258) | (0.692539) | (0.692539) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.545673 | 2.367289 | 2.851441 | 2.531686 | 0.760153 | 0.760153 | |
Net Income | |||||||
Net Income | (4.097008) | (7.322846) | (4.938083) | (6.414639) | (3.988543) | (3.988543) | |
Supplemental | |||||||
EBIT | (3.551335) | (4.955557) | (1.998988) | (3.882953) | (3.22839) | (3.22839) | |
EBITDA | (2.841504) | (3.902398) | (0.773794) | (3.250283) | (2.843236) | (2.843236) | |