

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.360213 | 12.42 | 7.814 | 4.163 | 6.036365 | 10.19 | |
COGS | 5.015117 | 8.906892 | 4.292 | 2.874 | 5.17016 | 8.035834 | |
Gross Profit | 3.33775 | 6.410694 | 3.522 | 1.289 | 0.866204 | 2.15467 | |
Operating Expenses & Income | |||||||
Operating Income | (1.43468) | (0.99) | (2.996) | (4.716) | (3.439755) | (8.426994) | |
Total Operating Expenses | 4.030949 | 7.875853 | 6.518 | 6.005 | 4.30596 | 10.58 | |
R&D Expenses | 0.98891 | 0.737513 | 0.636 | - | 0.477214 | 1.578214 | |
Selling General & Admin Expenses | 2.454018 | 3.797 | 3.569 | 6.005 | 4.18 | 1.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0152) | (0.015) | (0.059) | (0.06) | (0.0511) | (0.130245) | |
Interest Income | 0.0129 | 0.022 | 0.106 | 0.078 | 0.043 | - | |
Income Tax Expense | (0.175722) | (0.174) | (0.103) | 0.093 | (0.0892) | 0.003935 | |
Net Income | |||||||
Net Income | (1.261241) | (0.805) | (2.846) | (4.604) | (3.641268) | (8.237807) | |
Supplemental | |||||||
EBIT | (1.421748) | (0.964) | (2.899) | (4.716) | (3.439755) | (8.204993) | |
EBITDA | (0.994996) | (0.325) | (2.373) | (4.135) | (2.823186) | (7.008421) | |