
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000257 | 0.000429 | 0.000574 | 0.000515 | - | - | |
Gross Profit | (0.000257) | (0.000429) | (0.000574) | (0.000515) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.37449) | (0.181238) | (0.286528) | (4.088706) | (0.0988) | (0.640946) | |
Total Operating Expenses | 0.411815 | 0.210173 | 0.286528 | 4.088706 | 0.0988 | 0.640942 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.411541 | 0.143114 | 0.115033 | 0.0905 | 0.0635 | 0.0599 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00065) | - | (0.000609) | (0.000334) | (0.000533) | (0.0111) | |
Interest Income | 0.009614 | 0.0193 | 0.0305 | 0.0102 | 0.0348 | 0.0346 | |
Income Tax Expense | (0.002912) | (0.372715) | (0.0989) | (0.0628) | - | (0.0261) | |
Net Income | |||||||
Net Income | (0.361964) | 0.210757 | (0.128814) | (4.012117) | (0.826902) | (1.372824) | |
Supplemental | |||||||
EBIT | (0.37384) | (0.172401) | (0.25617) | (4.084676) | (0.0989) | (0.40259) | |
EBITDA | (0.373583) | (0.171972) | (0.255596) | (4.084161) | (0.0988) | 0.584403 | |