
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | (4.447919) | (5.845361) | (2.354791) | (2.034017) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1.321854 | 1.261674 | 0.868165 | 0.91355 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.006263) | (0.003262) | (0.001064) | (0.005088) |
Interest Income | 0.0268 | 0.356394 | 0.537553 | 0.4688 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (9.314266) | (2.858485) | (3.476953) | (0.559556) |
Supplemental | ||||
EBIT | (11.57) | (3.698156) | (3.475889) | (0.554468) |
EBITDA | (11.5) | (3.625253) | (3.40868) | (0.515726) |