
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 63.27 | 2,240.5 | 3,665.4 | 4,767.7 | 6,054.5 | 6,222.5 | |
COGS | 38.77 | 1,484.3 | 2,292.2 | 2,950.6 | 3,556.9 | 3,699.8 | |
Gross Profit | 24.5 | 756.2 | 1,373.2 | 1,817.1 | 2,497.6 | 2,522.8 | |
Operating Expenses & Income | |||||||
Operating Income | (76.24) | (1,511.8) | (789.2) | (609) | (15.82) | (182.5) | |
Total Operating Expenses | 139.5 | 3,752.2 | 4,454.6 | 5,376.7 | 6,070.3 | 6,405 | |
R&D Expenses | 12.38 | 318.2 | 355.2 | 397.1 | 459.9 | 499.1 | |
Selling General & Admin Expenses | 88.35 | 1,949.7 | 1,807.3 | 2,029 | 2,053.5 | 2,206.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.102958) | (2.651) | (2.679) | (2.959) | - | - | |
Interest Income | 0.198495 | 21.35 | 58.42 | 47.26 | - | - | |
Income Tax Expense | 0.403679 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (74.36) | (1,378) | (802.1) | (507.3) | 3.71 | (166.9) | |
Supplemental | |||||||
EBIT | (75) | - | - | - | - | - | |
EBITDA | (70.32) | (1,342.5) | - | - | - | - | |