

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002859 | 0.008583 | 0.0185 | 0.0146 | 0.0129 | - | |
Gross Profit | (0.002859) | (0.008583) | (0.0185) | (0.0146) | (0.0129) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.013915) | (3.465168) | (6.391542) | (7.068966) | (6.912236) | - | |
Total Operating Expenses | 2.013915 | 3.465168 | 6.391542 | 7.068966 | 6.912236 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.863027 | 0.74057 | 1.617831 | 2.231271 | 2.190919 | 2.190919 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | 0.0667 | 0.0803 | 0.0768 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.85161) | (3.243776) | (7.093548) | (7.149473) | (6.953204) | - | |
Supplemental | |||||||
EBIT | (1.925239) | (3.897674) | (6.391542) | (7.068966) | (6.912236) | - | |
EBITDA | (2.011056) | (3.941502) | (6.37305) | (7.054317) | (6.899346) | - | |