

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001142 | 0.001835 | 0.005659 | 0.006919 | 0.004819 | 0.004447 | |
Gross Profit | (0.001142) | (0.001835) | (0.005659) | (0.006919) | (0.004819) | (0.004447) | |
Operating Expenses & Income | |||||||
Operating Income | (1.559441) | (4.605691) | (8.358332) | (6.463854) | (6.227682) | (4.742434) | |
Total Operating Expenses | 1.558299 | 4.427531 | 8.358332 | 6.463854 | 6.227682 | 4.742434 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.342027 | 0.813992 | 1.484009 | 1.366396 | 0.750797 | 0.726129 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.003238 | 0.008355 | 0.184396 | 0.138132 | 0.0806 | 0.0438 | |
Income Tax Expense | (0.0378) | (0.30003) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.51806) | (3.943026) | (7.106207) | (6.088048) | (4.394529) | (2.712511) | |
Supplemental | |||||||
EBIT | (1.559441) | (4.605691) | - | - | - | - | |
EBITDA | (1.558299) | (4.603856) | - | - | - | - | |