

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.391963 | 0.326944 | 0.218707 | 0.142738 | 0.0886 | 0.0898 | |
COGS | 0.15419 | 0.150822 | 0.141143 | 0.0943 | 0.0495 | 0.0631 | |
Gross Profit | 0.237773 | 0.176122 | 0.0776 | 0.0484 | 0.0392 | 0.0267 | |
Operating Expenses & Income | |||||||
Operating Income | (0.144401) | (0.123) | (0.109) | (0.0811) | (0.594913) | (0.85083) | |
Total Operating Expenses | 0.536364 | 0.299193 | 0.186578 | 0.129511 | 0.634065 | 0.877497 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.32091 | 0.237929 | 0.186578 | 0.129511 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002094) | (0.002094) | (0.0112) | (0.008104) | (0.003954) | (0.000456) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 2.285 | 0.967499 | - | - | - | |
Net Income | |||||||
Net Income | (2.429226) | (2.429) | (0.333) | 1.207 | (0.655837) | (0.845687) | |
Supplemental | |||||||
EBIT | (0.144401) | (0.123) | (0.109) | (0.23) | - | - | |
EBITDA | (0.0834) | (0.0617) | (0.0448) | (0.168044) | (0.594913) | (0.850281) | |